DH
Day Horrigan

AI Impact on EBITDA

Plug in your portfolio company's financials. See what AI implementation could mean for margins and enterprise value.

Illustrative estimates based on industry benchmarks. Actual impact varies by company and implementation scope.

$31M
$5M$1000M
$20M
$1M$27.9M
$7M
$500K$10M
10x
6x18x
Current
$4M
Conservative
$4.3M
EV: $2.9M at 10x
Moderate
$5.0M
EV: $9.8M at 10x
Aggressive
$5.9M
EV: $18.9M at 10x

Current EBITDA

$4M

12.9% margin on $31M revenue

Conservative

Automate reporting, data entry, and document processing.

Cost Savings

$175K

SG&A: $175K

Revenue Acceleration

+$310K

1.0% lift. EBITDA impact: $110K

New EBITDA Margin

13.7%

+0.8% improvement

Enterprise Value Impact

$2.9M

at 10x EBITDA multiple

Moderate

AI across ops, procurement, and supply chain workflows.

Cost Savings

$755K

SG&A: $455KCOGS: $300K

Revenue Acceleration

+$620K

2.0% lift. EBITDA impact: $220K

New EBITDA Margin

15.7%

+2.8% improvement

Enterprise Value Impact

$9.8M

at 10x EBITDA multiple

Aggressive

Full AI integration. Custom automations and team-wide adoption.

Cost Savings

$1.5M

SG&A: $700KCOGS: $800K

Revenue Acceleration

+$1.1M

3.5% lift. EBITDA impact: $385K

New EBITDA Margin

18.3%

+5.4% improvement

Enterprise Value Impact

$18.9M

at 10x EBITDA multiple

What Drives These Numbers

Specific AI workflows mapped to the functions inside your portfolio companies. This is what we set up.

Like What You See?

These are estimates. Book a free analysis and we'll run the real numbers on one of your portfolio companies, live.